TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 74,136 | 44,784 | 36,810 | 29,983 | 22,133 | 2,07,846 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 25,820 | 25,820 |
Service Cost | 6,375 | 12,750 | 12,750 | 12,750 | 12,750 | 57,375 |
Depreciation | 2,63,433 | 87,811 | 1,75,622 | 1,75,622 | 1,75,622 | 8,78,110 |
TCO | 4,25,373 | 2,27,588 | 3,08,247 | 3,02,251 | 3,21,060 | 15,84,519 |
TCO/KM | 35.45 | 18.97 | 25.69 | 25.19 | 26.76 | 26.41 |